CT
Chevrolet Tahoe
Sold
Net Profit
AED 13,150
15.8%
of vehicle cost
Purchase Cost
AED 70,000
Vehicle acquisition
Repair Cost
AED 3,200
Repairs & workshop
Total Vehicle Cost
AED 83,350
Complete landed cost
Sale Price
AED 98,000
Customer invoice value
Outstanding
AED 0
Customer balance
Profit / Loss Summary
Return generated from this vehicle
15.8%
Margin
Net Profit
AED 13,150
Based on total vehicle cost versus final sale result.
Total Cost
AED 83,350
Sale Price
AED 98,000
Cost & Sale Summary
Major financial components of this vehicle
Vehicle Information
Core vehicle and acquisition details
VIN / Chassis
VIN010
Make
Chevrolet
Model
Tahoe
Year
2022
Color
Black
Engine / Mileage
5.3L / 41,000 km
Country
USA
Purchase Date
2026-07-15
Supplier
US Premium Auto
Purchase Invoice
INV-1010
Currency
USD
Exchange Rate
3.67
Financial Breakdown
Cost components and sales result
Purchase Cost
AED 70,000
Shipping / Freight
AED 3,500
Customs / Duty
AED 3,000
Port Charges
AED 1,500
Clearing
AED 650
Transport
AED 900
Repair
AED 3,200
Other Direct Costs
AED 600
Total Vehicle Cost
AED 83,350
Sale Price
AED 98,000
Sales Commission
AED 1,500
Net Result
+ AED 13,150
Sale Information
Customer and collection status
Sale Status
Sold
Sale Date
2026-08-30
Customer
John Trading LLC
Sale Invoice
SI-2010
Sale Price
AED 98,000
Amount Received
AED 98,000
Customer Outstanding
AED 0
Sales Commission
AED 1,500
Net Profit
AED 13,150
Notes
Sales commission paid to selling partner
Partner Allocation
Contributions and profit distribution
Ali
60%
Contribution
AED 50,000
Profit
AED 7,890
Ahmed
40%
Contribution
AED 33,350
Profit
AED 5,260
Transactions
Payment and financial transaction history for this vehicle
6 record(s)
| Date | VIN / Chassis No. | Transaction Type | Category | Supplier / Payee / Customer | Invoice / Reference # | Description | Invoice Amount | Amount Paid | Payment Method | Payment Reference | Outstanding | Partner | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-15 | VIN010 | Purchase | Vehicle Purchase | US Premium Auto | INV-1010 | Chevrolet Tahoe purchase | 70000 | 50000 | Bank Transfer | PAY-044 | 20000 | Ali | Balance payable |
| 2026-07-18 | VIN010 | Shipping | Shipping / Freight | US Freight Co. | SHIP-010 | Shipping | 3500 | 3500 | Bank Transfer | PAY-045 | 0 | Ali | Paid |
| 2026-07-21 | VIN010 | Customs | Customs / Duty | UAE Customs | CUS-010 | Customs and duty | 3000 | 3000 | Bank Transfer | PAY-046 | 0 | Ali | Paid |
| 2026-07-25 | VIN010 | Repair | Repair | Tahoe Garage | REP-010 | Repair and preparation | 3200 | 3200 | Bank Transfer | PAY-047 | 0 | Ahmed | Completed |
| 2026-08-30 | VIN010 | Sale | Vehicle Sale | John Trading LLC | SI-2010 | Chevrolet Tahoe sale | 98000 | 98000 | Bank Transfer | REC-004 | 0 | — | Customer paid in full |
| 2026-08-31 | VIN010 | Sales Commission | Commission | Ahmed | COM-010 | Sales commission | 1500 | 1500 | Bank Transfer | PAY-048 | 0 | Ahmed | Commission paid |
Agreements
Purchase, partner and vehicle agreement records
1 record(s)
| Agreement No. | VIN / Chassis No. | Agreement Date | Partner A | Partner B | Partner A Contribution | Partner B Contribution | Total Investment | Partner A Profit % | Partner B Profit % | Partner A Loss % | Partner B Loss % | Sales Commission | Commission Recipient | Commission Treatment | Sale Approval Required | Minimum Sale Price | Customer Payment Terms | Agreement Status | Settlement Date | Document Link | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AGR-010 | VIN010 | 2026-07-15 | Ali | Ahmed | 50000 | 33350 | 83350 | 60% | 40% | 60% | 40% | 1500 | Ahmed | Separate after profit split | Yes | 95000 | Full payment | Completed | 2026-08-31 | — | Sales commission to selling partner |