TL
Toyota Land Cruiser
Sold
Net Profit
AED 14,200
14.7%
of vehicle cost
Purchase Cost
AED 80,000
Vehicle acquisition
Repair Cost
AED 5,000
Repairs & workshop
Total Vehicle Cost
AED 96,800
Complete landed cost
Sale Price
AED 112,000
Customer invoice value
Outstanding
AED 0
Customer balance
Profit / Loss Summary
Return generated from this vehicle
14.7%
Margin
Net Profit
AED 14,200
Based on total vehicle cost versus final sale result.
Total Cost
AED 96,800
Sale Price
AED 112,000
Cost & Sale Summary
Major financial components of this vehicle
Vehicle Information
Core vehicle and acquisition details
VIN / Chassis
VIN006
Make
Toyota
Model
Land Cruiser
Year
2020
Color
Black
Engine / Mileage
4.0L / 61,000 km
Country
Japan
Purchase Date
2026-05-28
Supplier
Tokyo Vehicles
Purchase Invoice
INV-1006
Currency
JPY
Exchange Rate
0.025
Financial Breakdown
Cost components and sales result
Purchase Cost
AED 80,000
Shipping / Freight
AED 4,000
Customs / Duty
AED 3,500
Port Charges
AED 1,800
Clearing
AED 700
Transport
AED 1,000
Repair
AED 5,000
Other Direct Costs
AED 800
Total Vehicle Cost
AED 96,800
Sale Price
AED 112,000
Sales Commission
AED 1,000
Net Result
+ AED 14,200
Sale Information
Customer and collection status
Sale Status
Sold
Sale Date
2026-08-10
Customer
Omar Trading
Sale Invoice
SI-2006
Sale Price
AED 112,000
Amount Received
AED 112,000
Customer Outstanding
AED 0
Sales Commission
AED 1,000
Net Profit
AED 14,200
Notes
Partner sale commission included
Partner Allocation
Contributions and profit distribution
Ali
50%
Contribution
AED 48,400
Profit
AED 7,100
Ahmed
50%
Contribution
AED 48,400
Profit
AED 7,100
Transactions
Payment and financial transaction history for this vehicle
6 record(s)
| Date | VIN / Chassis No. | Transaction Type | Category | Supplier / Payee / Customer | Invoice / Reference # | Description | Invoice Amount | Amount Paid | Payment Method | Payment Reference | Outstanding | Partner | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-05-28 | VIN006 | Purchase | Vehicle Purchase | Tokyo Vehicles | INV-1006 | Toyota Land Cruiser purchase | 80000 | 80000 | Bank Transfer | PAY-027 | 0 | Ali | Full payment |
| 2026-06-01 | VIN006 | Shipping | Shipping / Freight | Japan Freight | SHIP-006 | Shipping | 4000 | 4000 | Bank Transfer | PAY-028 | 0 | Ahmed | Paid |
| 2026-06-05 | VIN006 | Customs | Customs / Duty | UAE Customs | CUS-006 | Customs and duty | 3500 | 3500 | Bank Transfer | PAY-029 | 0 | Ali | Paid |
| 2026-06-08 | VIN006 | Repair | Repair | Land Cruiser Garage | REP-006 | Full service and repair | 5000 | 5000 | Bank Transfer | PAY-030 | 0 | Ahmed | Completed |
| 2026-08-10 | VIN006 | Sale | Vehicle Sale | Omar Trading | SI-2006 | Toyota Land Cruiser sale | 112000 | 112000 | Bank Transfer | REC-003 | 0 | — | Customer paid in full |
| 2026-08-11 | VIN006 | Sales Commission | Commission | Ahmed | COM-006 | Sales commission | 1000 | 1000 | Bank Transfer | PAY-031 | 0 | Ahmed | Commission paid |
Agreements
Purchase, partner and vehicle agreement records
1 record(s)
| Agreement No. | VIN / Chassis No. | Agreement Date | Partner A | Partner B | Partner A Contribution | Partner B Contribution | Total Investment | Partner A Profit % | Partner B Profit % | Partner A Loss % | Partner B Loss % | Sales Commission | Commission Recipient | Commission Treatment | Sale Approval Required | Minimum Sale Price | Customer Payment Terms | Agreement Status | Settlement Date | Document Link | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AGR-006 | VIN006 | 2026-05-28 | Ali | Ahmed | 48400 | 48400 | 96800 | 50% | 50% | 50% | 50% | 1000 | Ahmed | Separate after profit split | Yes | 110000 | Full payment | Completed | 2026-08-11 | — | Sales commission to Ahmed |