MC
Mercedes C200
Sold
Net Profit
AED 10,050
12.4%
of vehicle cost
Purchase Cost
AED 68,000
Vehicle acquisition
Repair Cost
AED 3,000
Repairs & workshop
Total Vehicle Cost
AED 81,200
Complete landed cost
Sale Price
AED 92,000
Customer invoice value
Outstanding
AED 22,000
Customer balance
Profit / Loss Summary
Return generated from this vehicle
12.4%
Margin
Net Profit
AED 10,050
Based on total vehicle cost versus final sale result.
Total Cost
AED 81,200
Sale Price
AED 92,000
Cost & Sale Summary
Major financial components of this vehicle
Vehicle Information
Core vehicle and acquisition details
VIN / Chassis
VIN004
Make
Mercedes
Model
C200
Year
2022
Color
Grey
Engine / Mileage
1.5L / 39,000 km
Country
USA
Purchase Date
2026-06-20
Supplier
Prime Imports
Purchase Invoice
INV-1004
Currency
USD
Exchange Rate
3.67
Financial Breakdown
Cost components and sales result
Purchase Cost
AED 68,000
Shipping / Freight
AED 3,500
Customs / Duty
AED 3,000
Port Charges
AED 1,500
Clearing
AED 700
Transport
AED 900
Repair
AED 3,000
Other Direct Costs
AED 600
Total Vehicle Cost
AED 81,200
Sale Price
AED 92,000
Sales Commission
AED 750
Net Result
+ AED 10,050
Sale Information
Customer and collection status
Sale Status
Sold
Sale Date
2026-08-25
Customer
Sarah Ahmed
Sale Invoice
SI-2004
Sale Price
AED 92,000
Amount Received
AED 70,000
Customer Outstanding
AED 22,000
Sales Commission
AED 750
Net Profit
AED 10,050
Notes
Customer balance outstanding
Partner Allocation
Contributions and profit distribution
Ali
60%
Contribution
AED 48,720
Profit
AED 6,030
Ahmed
40%
Contribution
AED 32,480
Profit
AED 4,020
Transactions
Payment and financial transaction history for this vehicle
5 record(s)
| Date | VIN / Chassis No. | Transaction Type | Category | Supplier / Payee / Customer | Invoice / Reference # | Description | Invoice Amount | Amount Paid | Payment Method | Payment Reference | Outstanding | Partner | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-20 | VIN004 | Purchase | Vehicle Purchase | Prime Imports | INV-1004 | Mercedes C200 purchase | 68000 | 48000 | Bank Transfer | PAY-019 | 20000 | Ali | Final balance pending |
| 2026-06-22 | VIN004 | Shipping | Shipping / Freight | US Freight Co. | SHIP-004 | Shipping | 3500 | 3500 | Bank Transfer | PAY-020 | 0 | Ali | Paid |
| 2026-06-25 | VIN004 | Customs | Customs / Duty | UAE Customs | CUS-004 | Customs and duty | 3000 | 3000 | Bank Transfer | PAY-021 | 0 | Ali | Paid |
| 2026-06-28 | VIN004 | Repair | Repair | Mercedes Garage | REP-004 | Repair and preparation | 3000 | 3000 | Bank Transfer | PAY-022 | 0 | Ali | Completed |
| 2026-08-25 | VIN004 | Sale | Vehicle Sale | Sarah Ahmed | SI-2004 | Mercedes C200 sale | 92000 | 70000 | Bank Transfer | REC-002 | 22000 | — | Customer balance due |
Agreements
Purchase, partner and vehicle agreement records
1 record(s)
| Agreement No. | VIN / Chassis No. | Agreement Date | Partner A | Partner B | Partner A Contribution | Partner B Contribution | Total Investment | Partner A Profit % | Partner B Profit % | Partner A Loss % | Partner B Loss % | Sales Commission | Commission Recipient | Commission Treatment | Sale Approval Required | Minimum Sale Price | Customer Payment Terms | Agreement Status | Settlement Date | Document Link | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AGR-004 | VIN004 | 2026-06-20 | Ali | Ahmed | 48720 | 32480 | 81200 | 60% | 40% | 60% | 40% | 750 | Ahmed | Before profit split | Yes | 90000 | 70% upfront, balance on delivery | Active | — | — | Customer balance remains |