TC
Toyota Camry
Sold
Net Profit
AED 11,500
17.4%
of vehicle cost
Purchase Cost
AED 55,000
Vehicle acquisition
Repair Cost
AED 2,500
Repairs & workshop
Total Vehicle Cost
AED 66,000
Complete landed cost
Sale Price
AED 78,000
Customer invoice value
Outstanding
AED 0
Customer balance
Profit / Loss Summary
Return generated from this vehicle
17.4%
Margin
Net Profit
AED 11,500
Based on total vehicle cost versus final sale result.
Total Cost
AED 66,000
Sale Price
AED 78,000
Cost & Sale Summary
Major financial components of this vehicle
Vehicle Information
Core vehicle and acquisition details
VIN / Chassis
VIN001
Make
Toyota
Model
Camry
Year
2022
Color
White
Engine / Mileage
2.5L / 45,000 km
Country
USA
Purchase Date
2026-06-05
Supplier
ABC Motors
Purchase Invoice
INV-1001
Currency
USD
Exchange Rate
3.67
Financial Breakdown
Cost components and sales result
Purchase Cost
AED 55,000
Shipping / Freight
AED 3,000
Customs / Duty
AED 2,500
Port Charges
AED 1,200
Clearing
AED 500
Transport
AED 800
Repair
AED 2,500
Other Direct Costs
AED 500
Total Vehicle Cost
AED 66,000
Sale Price
AED 78,000
Sales Commission
AED 500
Net Result
+ AED 11,500
Sale Information
Customer and collection status
Sale Status
Sold
Sale Date
2026-08-15
Customer
Muhammad Khan
Sale Invoice
SI-2001
Sale Price
AED 78,000
Amount Received
AED 78,000
Customer Outstanding
AED 0
Sales Commission
AED 500
Net Profit
AED 11,500
Notes
Vehicle sold and fully collected
Partner Allocation
Contributions and profit distribution
Ali
50%
Contribution
AED 35,000
Profit
AED 5,750
Ahmed
50%
Contribution
AED 35,000
Profit
AED 5,750
Transactions
Payment and financial transaction history for this vehicle
11 record(s)
| Date | VIN / Chassis No. | Transaction Type | Category | Supplier / Payee / Customer | Invoice / Reference # | Description | Invoice Amount | Amount Paid | Payment Method | Payment Reference | Outstanding | Partner | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-05 | VIN001 | Purchase | Vehicle Purchase | ABC Motors | INV-1001 | Toyota Camry purchase | 55000 | 35000 | Bank Transfer | PAY-001 | 20000 | Ali | Purchase payment - first installment |
| 2026-06-07 | VIN001 | Purchase | Vehicle Purchase | ABC Motors | INV-1001 | Toyota Camry purchase balance | 55000 | 20000 | Bank Transfer | PAY-002 | 0 | Ali | Purchase fully paid |
| 2026-06-08 | VIN001 | Shipping | Shipping / Freight | US Freight Co. | SHIP-001 | International shipping | 3000 | 3000 | Bank Transfer | PAY-003 | 0 | Ali | Shipping paid |
| 2026-06-12 | VIN001 | Customs | Customs / Duty | UAE Customs | CUS-001 | Customs and duty | 2500 | 2500 | Bank Transfer | PAY-004 | 0 | Ali | Customs cleared |
| 2026-06-14 | VIN001 | Port | Port Charges | Port Authority | PORT-001 | Port charges | 1200 | 1200 | Bank Transfer | PAY-005 | 0 | Ali | Port charges paid |
| 2026-06-15 | VIN001 | Clearing | Clearing Charges | ABC Clearing | CLEAR-001 | Clearing service | 500 | 500 | Bank Transfer | PAY-006 | 0 | Ali | Clearing completed |
| 2026-06-16 | VIN001 | Transport | Transport | XYZ Transport | TR-001 | Vehicle transport | 800 | 800 | Cash | PAY-007 | 0 | Ali | Transport to workshop |
| 2026-06-20 | VIN001 | Repair | Repair | Auto Care Garage | REP-001 | Body and paint repair | 2500 | 2500 | Bank Transfer | PAY-008 | 0 | Ali | Repair completed |
| 2026-06-22 | VIN001 | Other Cost | Other Direct Cost | Auto Services | OTH-001 | Vehicle preparation | 500 | 500 | Cash | PAY-009 | 0 | Ali | Preparation cost |
| 2026-08-15 | VIN001 | Sale | Vehicle Sale | Muhammad Khan | SI-2001 | Toyota Camry sale | 78000 | 78000 | Bank Transfer | REC-001 | 0 | — | Customer paid in full |
| 2026-08-16 | VIN001 | Sales Commission | Commission | Sales Agent | COM-001 | Sales commission | 500 | 500 | Bank Transfer | PAY-010 | 0 | Ahmed | Commission paid |
Agreements
Purchase, partner and vehicle agreement records
1 record(s)
| Agreement No. | VIN / Chassis No. | Agreement Date | Partner A | Partner B | Partner A Contribution | Partner B Contribution | Total Investment | Partner A Profit % | Partner B Profit % | Partner A Loss % | Partner B Loss % | Sales Commission | Commission Recipient | Commission Treatment | Sale Approval Required | Minimum Sale Price | Customer Payment Terms | Agreement Status | Settlement Date | Document Link | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AGR-001 | VIN001 | 2026-06-05 | Ali | Ahmed | 35000 | 35000 | 70000 | 50% | 50% | 50% | 50% | 500 | Ahmed | Separate after profit split | Yes | 75000 | Full payment | Completed | 2026-08-16 | — | 50/50 partnership |